📍 Isla Fuerte, Envigado · house
| Nightly Rate | $40–$104 USD |
| Occupancy | 65% |
| Monthly Gross | $1,265 USD |
| Annual Net (after 55% expenses) | $6,833 USD |
| Cap Rate | 0.8% |
Estimates based on neighborhood averages. Actual returns vary by unit quality, management, and season.
| Item | Amount (COP) | Amount (USD) |
|---|---|---|
| Notary Fee (1.67%) | $62M | ~$14,791 |
| Registration Tax (1%) | $37M | ~$8,857 |
| Withholding Tax (1%) | $37M | ~$8,857 |
| Legal + Appraisal | ~$4.5M | ~$1,050 |
| Total Estimated Closing | $141M | ~$33,577 |