📍 El Esmeraldal, Envigado · apartment
| Nightly Rate | $56–$138 USD |
| Occupancy | 68% |
| Monthly Gross | $1,820 USD |
| Annual Net (after 55% expenses) | $9,829 USD |
| Cap Rate | 9.9% |
Estimates based on neighborhood averages. Actual returns vary by unit quality, management, and season.
| Item | Amount (COP) | Amount (USD) |
|---|---|---|
| Notary Fee (1.67%) | $7M | ~$1,650 |
| Registration Tax (1%) | $4M | ~$988 |
| Withholding Tax (1%) | $4M | ~$988 |
| Legal + Appraisal | ~$4.5M | ~$1,050 |
| Total Estimated Closing | $20M | ~$4,698 |