📍 Isla Fuerte, Envigado · apartment
| Nightly Rate | $34–$89 USD |
| Occupancy | 65% |
| Monthly Gross | $1,087 USD |
| Annual Net (after 55% expenses) | $5,872 USD |
| Cap Rate | 4.1% |
Estimates based on neighborhood averages. Actual returns vary by unit quality, management, and season.
| Item | Amount (COP) | Amount (USD) |
|---|---|---|
| Notary Fee (1.67%) | $10M | ~$2,366 |
| Registration Tax (1%) | $6M | ~$1,417 |
| Withholding Tax (1%) | $6M | ~$1,417 |
| Legal + Appraisal | ~$4.5M | ~$1,050 |
| Total Estimated Closing | $26M | ~$6,271 |